View All Photos
Exceptional Westside Costa Mesa investment opportunity featuring strong existing income, immediate rent-growth potential, and a clear path to substantially higher future revenue. The property currently generates $8,500 per month in gross rental income, with a projected pro forma rent of approximately $10,000 per month in its current configuration. The front 2-bedroom, 1-bathroom residence is currently occupied on a month-to-month basis at a below-market rental rate. The existing tenant has been receiving discounted rent in consideration for living through construction of the recently completed ADU, providing a future owner with meaningful potential to increase rental income. The newly constructed rear ADU is currently leased on a one-year term. The property consists of an existing 2-bedroom, 1-bathroom single-family home along with a newly constructed, freestanding 3-bedroom, 3-bathroom ADU offering approximately 1,200 square feet of modern living space. The ADU features 10-foot ceilings, quartz countertops, stainless steel appliances, recessed LED lighting, an in-unit stackable washer and dryer, solar, a private yard, gated entrance, dedicated driveway, and no common walls. For investors and builders, the property includes an approved site plan to remove the existing front residence and construct three new residential units while retaining the recently completed rear ADU, resulting in a potential four-unit property. Based on projected rents, completion of the three new units is expected to increase total property rental income to approximately $18,000 per month, or $216,000 annually, on a pro forma basis. Importantly, the rear ADU can remain income-producing while the front portion of the property is redeveloped, giving a future owner the ability to continue collecting rent during construction and help offset carrying and development costs. Located in highly desirable Westside Costa Mesa, just minutes from the beach, the property offers convenient access to dining, shopping, bike trails, Newport Beach, and the surrounding coastal communities. With approximately $102,000 in current annual gross income, $120,000 in stabilized pro forma income in its existing configuration, and approximately $216,000 in projected annual gross income following redevelopment, this property offers a compelling combination of current cash flow and significant long-term development upside.
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional.
Based on information from California Regional Multiple Listing Service, Inc. as of the most recent time synced and /or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Provided By
Listed by Geoffrey Fearns (#OCFEARGEO)
Listing Office: TriPacific Managers Inc (#OC07086)

Get an estimate on monthly payments on this property.